| sasol limited group notes to the financial statements | ||||||||
| for the year ended 25 June | ||||||||
|
|
||||||||
| 2000 | 2001 | 2001 | 2000 | |||||
| USDm | USDm | Rm | Rm | |||||
|
|
||||||||
| 1. | Property, plant and equipment | |||||||
| 2 714 | 3 483 | Total book value | 27 925 | 18 798 | ||||
|
|
|
|||||||
| For further details of property, plant and equipmen click here | ||||||||
|
|
||||||||
|
|
||||||||
| 2. | Intangible assets | |||||||
| 84 | 134 | Total book value | 1 071 | 590 | ||||
|
|
|
|||||||
| For further details of Intangible assets click here | ||||||||
|
|
||||||||
|
|
||||||||
| 3. | Township land and residential buildings | |||||||
| 4 | 3 | Undeveloped and developed land | 23 | 26 | ||||
| 1 | | Development of leasehold property | 2 | 4 | ||||
| 14 | 11 | Residential buildings | 85 | 95 | ||||
|
|
|
|||||||
| 19 | 14 | 110 | 125 | |||||
|
|
|
|||||||
| Depreciation rates | ||||||||
| Buildings | 2,5 - 4,9% | |||||||
| Residential buildings | 2,0 - 2,5% | |||||||
|
|
||||||||
|
|
||||||||
| 4. | Goodwill | |||||||
| Cost | ||||||||
| 16 | 23 | Balance at beginning of year | 160 | 97 | ||||
| 9 | 7 | Acquisition of businesses (see note 31) | 53 | 60 | ||||
| (2) | (1) | Arising on translation of foreign entities (see note 23) | 16 | 3 | ||||
|
|
|
|||||||
| 23 | 29 | Balance at end of year | 229 | 160 | ||||
|
|
|
|||||||
| Amortisation | ||||||||
| 1 | 3 | Balance at beginning of year | 19 | 9 | ||||
| 2 | 2 | Current (see note 16) | 15 | 10 | ||||
| | (1) | Arising on translation of foreign entities (see note 23) | 1 | | ||||
|
|
|
|||||||
| 3 | 4 | Balance at end of year | 35 | 19 | ||||
|
|
|
|||||||
| 20 | 25 | Book value at end of year | 194 | 141 | ||||
|
|
|
|||||||
| Negative goodwill | ||||||||
| Cost | ||||||||
| | (98) | Acquisition of businesses (see note 31) | (783) | | ||||
| | 1 | Arising on translation of foreign entities (see note 23) | 7 | | ||||
| | (97) | Balance at end of year | (776) | | ||||
|
|
|
|||||||
| Amortisation | ||||||||
| | (8) | Current (see note 16) | (59) | | ||||
| | 1 | Arising on translation of foreign entities (see note 23) | | | ||||
|
|
|
|||||||
| | (7) | Balance at end of year | (59) | | ||||
|
|
|
|||||||
| | (90) | Book value at end of year | (717) | | ||||
|
|
|
|||||||
| 20 | (65) | Net book value of goodwill at end of year | (523) | 141 | ||||
|
|
|
|||||||
| Comprising | ||||||||
| | (84) | Sasol Chemie | (674) | | ||||
| 7 | 9 | Schόmann Sasol International Aktiengesellschaft | 71 | 47 | ||||
| 9 | 9 | Sasol Southwest Energy LLC | 70 | 63 | ||||
| | (5) | Fedmis Phalaborwa | (43) | | ||||
| 4 | 6 | Other not considered significant in aggregate | 53 | 31 | ||||
|
|
|
|||||||
| 20 | (65) | (523) | 141 | |||||
|
|
|
|||||||
|
|
||||||||
|
|
||||||||
| 5. | Investments | |||||||
| Investments in associates | ||||||||
| 1 | 1 | At cost | 10 | 4 | ||||
|
|
|
|||||||
| 1 | 3 | Equity accounted | 28 | 4 | ||||
|
|
|
|||||||
| Unlisted shares | ||||||||
| 38 | 102 | At cost | 817 | 261 | ||||
|
|
|
|||||||
| 38 | 102 | Directors' valuation | 821 | 261 | ||||
|
|
|
|||||||
| As the Group has more than five investments, a register is maintained in terms of paragraph 27 of Schedule 4 of the South African Companies Act, 1973. For further details of investments click here | ||||||||
|
|
||||||||
|
|
||||||||
| 6. | Long-term loans and debtors | |||||||
| 60 | 45 | Post-employment benefits pension asset | 362 | 413 | ||||
| 17 | 18 | Long-term interest-bearing loans | 147 | 120 | ||||
| 28 | 38 | Long-term interest-free loans | 302 | 192 | ||||
|
|
|
|||||||
| 105 | 101 | 811 | 725 | |||||
|
|
|
|||||||
|
|
||||||||
|
|
||||||||
| 7. | Inventories | |||||||
| 121 | 225 | Crude oil and other raw materials | 1 806 | 838 | ||||
| 22 | 42 | Process material | 337 | 155 | ||||
| 108 | 114 | Maintenance and other materials | 911 | 747 | ||||
| 281 | 518 | Manufactured products | 4 156 | 1 946 | ||||
|
|
|
|||||||
| 532 | 899 | 7 210 | 3 686 | |||||
|
|
|
|||||||
| Included in the above are inventories carried at net realisable value | ||||||||
| | 21 | Crude oil and other raw materials | 167 | | ||||
| 1 | 1 | Process material | 11 | 10 | ||||
| 7 | 8 | Maintenance and other materials | 65 | 51 | ||||
| | | Manufactured products | 3 | | ||||
|
|
|
|||||||
| 8 | 30 | 246 | 61 | |||||
|
|
|
|||||||
| Inventories to the value of R2 804 million (USD350 million) have been pledged as security over long-term liabilities (see page 141). | ||||||||
|
|
||||||||
|
|
||||||||
| 8. | Trade and other receivables | |||||||
| 623 | 1 012 | Trade receivables | 8 122 | 4 315 | ||||
| (16) | (31) | Less provision for doubtful debts | (251) | (110) | ||||
|
|
|
|||||||
| 607 | 981 | Net trade receivables | 7 871 | 4 205 | ||||
| | 3 | Current portion of long-term loans and debtors | 21 | | ||||
| 90 | 276 | Other receivables | 2 217 | 624 | ||||
|
|
|
|||||||
| 697 | 1 260 | 10 109 | 4 829 | |||||
|
|
|
|||||||
| Other receivables include insurance debtors, employee loans, prepayments and VAT receivable. | ||||||||
| 61 | 53 | Average debtors' collection period (days) | 53 | 61 | ||||
|
|
|
|||||||
|
|
||||||||
|
|
|||||||
| 9. | Long-term liabilities | ||||||
| 84 | 669 | Total long-term liabilities | 5 364 | 590 | |||
| (21) | (49) | Portion repayable within one year included in short-term loans (see note 12) | (394) | (145) | |||
|
|
|
||||||
| 63 | 620 | 4 970 | 445 | ||||
|
|
|
||||||
| For further details of long-term liabilities click here | |||||||
|
|
|||||||
|
|
|||||||
| 10. | Long-term provisions | ||||||
| 365 | 604 | Total long-term provisions | 4 841 | 2 530 | |||
| (1) | (73) | Portion repayable within one year included in short-term provisions (see note 13) | (592) | (4) | |||
|
|
|
||||||
| 364 | 531 | 4 249 | 2 526 | ||||
|
|
|
||||||
| For further details of long-term provisions click here | |||||||
|
|
|||||||
|
|
||||||||
| 2000 | 2001 | 2001 | 2000 | |||||
| USDm | USDm | Rm | Rm | |||||
|
|
||||||||
| 11. | Deferred taxation | |||||||
| The deferred taxation liability arises from the following temporary differences: | ||||||||
| 565 | 639 | Property, plant and equipment | 5 124 | 3 914 | ||||
| (7) | (8) | Intangible assets | (65) | (47) | ||||
| 6 | 6 | Prepayments | 52 | 45 | ||||
| (50) | (36) | Provisions | (289) | (345) | ||||
| (13) | (16) | Assessed losses | (126) | (89) | ||||
| | (1) | Other | (7) | (1) | ||||
|
|
|
|||||||
| 501 | 584 | 4 689 | 3 477 | |||||
|
|
|
|||||||
| Reconciliation of movement: | ||||||||
| 499 | 501 | Balance at beginning of year | 3 477 | 2 720 | ||||
| (25) | (68) | Per the income statement (see note 19) | (521) | (158) | ||||
| 132 | 221 | Effect of businesses acquired (see note 31) | 1 770 | 913 | ||||
| (55) | (70) | Arising on translation of foreign entities (see note 23) | (37) | 2 | ||||
|
|
|
|||||||
| 501 | 584 | Balance at end of year | 4 689 | 3 477 | ||||
|
|
|
|||||||
|
|
||||||||
|
|
|||||||
| 12. | Short-term loans | ||||||
| 21 | 49 | Short-term portion of long-term liabilities (see note 9) | 394 | 145 | |||
| 39 | 229 | Bank loans | 1 835 | 272 | |||
| | 129 | Trade finance | 1 036 | | |||
| 92 | 27 | Other | 214 | 639 | |||
|
|
|
||||||
| 152 | 434 | 3 479 | 1 056 | ||||
|
|
|
||||||
|
|
|||||||
|
|
|||||||
| 13. | Short-term provisions | ||||||
| 1 | 73 | Short-term portion of long-term provisions (see note 10) | 592 | 4 | |||
|
|
|
||||||
| For further details of short-term provisions see pages 142 and 143. | |||||||
|
|
|||||||
|
|
|||||||
| 14. | Trade and other payables | ||||||
| 221 | 492 | Trade payables | 3 945 | 1 528 | |||
| 236 | 433 | Other payables | 3 474 | 1 632 | |||
|
|
|
||||||
| 457 | 925 | 7 491 | 3 160 | ||||
|
|
|
||||||
| Other payables include and insurance loss reserve, bonuses, leave pay, VAT payable and accruals, | |||||||
| 41 | 45 | Average creditors' settlement period (days) | 45 | 41 | |||
|
|
|
||||||
|
|
|||||||
|
|
||||||||
| 15. | Sales | |||||||
| 4 019 | 5 314 | Sale of products | 40 641 | 25 247 | ||||
| 82 | 85 | Other trading income | 648 | 515 | ||||
|
|
|
|||||||
| 4 101 | 5 399 | 41 289 | 25 762 | |||||
|
|
|
|||||||
| 3 062 | 3 377 | Local sales | 25 829 | 19 237 | ||||
| 682 | 899 | Export sales | 6 873 | 4 281 | ||||
| 357 | 1 123 | Foreign sales | 8 587 | 2 244 | ||||
|
|
|
|||||||
| 4 101 | 5 399 | 41 289 | 25 762 | |||||
|
|
|
|||||||
| Local sales are defined as sales of products manufactured and sold in the Republic of South Africa. Export sales are sales of products manufactured in the Republic of South Africa and sold elsewhere in the world. Foreign sales are sales of products manufactured outside the Republic of South Africa, regardless of where they are sold. | ||||||||
|
|
||||||||
|
|
|||||||
| 16. | Operating profit | ||||||
| Operating profit is arrived at after taking into account: | |||||||
| Amortisation of | |||||||
| 2 | 2 | goodwill | 15 | 10 | |||
| | (8) | negative goodwill | (59) | | |||
| 3 | 6 | intangible assets | 53 | 18 | |||
| Amounts written off less recovered on township land | |||||||
| | | and residential buildings | (2) | 5 | |||
| Auditors' remuneration | |||||||
| 2 | 2 | audit fees | 15 | 10 | |||
| | 1 | other consulting and financial services | 4 | 3 | |||
| 308 | 305 | Depreciation of property, plant and equipment | 2 339 | 1 934 | |||
| 628 | 648 | Employee costs (see page 144) | 4 957 | 3 943 | |||
| 13 | 24 | Exploration expenditure | 185 | 84 | |||
| Impairment of | |||||||
| 24 | 4 | intangible assets | 35 | 153 | |||
| 19 | 82 | property, plant and equipment | 628 | 117 | |||
| Loss on disposal of | |||||||
| | | intangible assets | 1 | | |||
| 2 | 16 | property, plant and equipment | 119 | 11 | |||
| Movement in provisions | |||||||
| 38 | 91 | increase during year | 710 | 237 | |||
| Operating lease charges | |||||||
| 7 | 9 | buildings | 69 | 44 | |||
| 4 | 4 | plant and equipment | 34 | 23 | |||
| (11) | (24) | Profit on foreign exchange transactions | (182) | (69) | |||
| (1) | (2) | Profit on translation of foreign operations | (17) | (9) | |||
| 8 | | Provision for loss on disposal of businesses | | 50 | |||
| 37 | 35 | Research and development expenditure | 268 | 230 | |||
| | 14 | Scrapping of property, plant and equipment | 116 | | |||
| 5 | 10 | Technical and other fees | 79 | 33 | |||
| | 17 | Write-down of investment in businesses | 132 | | |||
|
|
|
||||||
|
|
|||||||
|
|
|||||||
| 17. | Non-trading income | ||||||
| Dividends received | |||||||
| | 1 | foreign | 11 | | |||
| 31 | 30 | Interest received | 233 | 198 | |||
| 27 | 18 | Republic of South Africa | 141 | 170 | |||
| 4 | 12 | foreign | 92 | 28 | |||
|
|
|
||||||
| 31 | 31 | 244 | 198 | ||||
|
|
|
||||||
|
|
|||||||
|
|
|||||||
| 18. | Finance costs | ||||||
| 29 | 39 | Republic of South Africa | 299 | 185 | |||
| 32 | 27 | Foreign | 210 | 202 | |||
|
|
|
||||||
| 61 | 66 | 509 | 387 | ||||
|
|
|
||||||
|
|
|||||||
|
|
|||||||
| 19. | Taxation | ||||||
| 324 | 471 | Republic of South Africa normal taxation | 3 599 | 2 031 | |||
| 326 | 471 | current year | 3 601 | 2 045 | |||
| (2) | | prior years | (2) | (14) | |||
| 16 | 28 | Secondary taxation on companies (STC) | 211 | 102 | |||
| (25) | (68) | Deferred taxation | (521) | (158) | |||
| (31) | (60) | current year | (459) | (193) | |||
| 6 | (8) | prior years | (62) | 35 | |||
| 3 | 23 | Foreign taxation | 178 | 19 | |||
|
|
|
||||||
| 318 | 454 | Net taxation for the year | 3 467 | 1 994 | |||
|
|
|
||||||
| % | % | Reconciliation of taxation rate | % | % | |||
| 30,0 | 30,0 | Normal taxation rate | 30,0 | 30,0 | |||
| Increase in rate of taxation due to: | |||||||
| 1,7 | 2,0 | secondary taxation on companies | 2,0 | 1,7 | |||
| 0,8 | 0,7 | different foreign tax rates | 0,7 | 0,8 | |||
| 2,9 | 1,1 | disallowed expenditure | 1,1 | 2,9 | |||
|
|
|
||||||
| 35,4 | 33,8 | 33,8 | 35,4 | ||||
| Decrease in rate of taxation due to: | |||||||
| (2,0) | (0,6) | prior years | (0,6) | (2,0) | |||
| (0,3) | (0,2) | utilisation of assessed losses | (0,2) | (0,3) | |||
| (0,4) | | exempt income | | (0,4) | |||
|
|
|
||||||
| 32,7 | 33,0 | Effective rate of taxation | 33,0 | 32,7 | |||
|
|
|
||||||
| The reason for the difference in the effective rate oftaxation over the two years is due mainly to the increased secondary taxation on companies and the reduction in prior year adjustments offset by the reduction in disallowed expenditure. | |||||||
| USDm | USDm | Estimated taxation losses | Rm | Rm | |||
| Estimated taxation losses available for set-off againstfuture taxable income amount to approximately | |||||||
| 69 | 114 | 911 | 479 | ||||
|
|
|
||||||
| 43 | 52 | Utilised to reduce the deferred taxation balance | 420 | 297 | |||
|
|
|
||||||
| 1 | | Available STC credits at year end | 1 | 7 | |||
|
|
|
||||||
|
|
|||||||
|
|
|||||||
| 20. | Income from associates | ||||||
| | | Share of associates after tax income | 2 | | |||
| 1 | 1 | Dividends received | 9 | 6 | |||
|
|
|
||||||
| 1 | 1 | 11 | 6 | ||||
|
|
|
||||||
|
|
|||||||
|
|
|||||||
| 2000 | 2001 | &nb | |||||